TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 564 | 476 | 415 | 357 | 298 | 2,110 |
Fuel Cost | 600 | 606 | 612 | 618 | 624 | 3,060 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 445 | 445 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 2,378 | 793 | 1,585 | 1,585 | 1,585 | 7,926 |
TCO | 4,451 | 3,692 | 4,429 | 4,377 | 4,769 | 21,718 |
TCO/KM | 0.37 | 0.31 | 0.37 | 0.36 | 0.4 | 0.36 |